Statement of Comprehensive Income

  (XLS:) Download

CHANGES IN COMPREHENSIVE INCOME
FOR THE PERIOD JANUARY 1 TO DECEMBER 31, 2016

€ million

 

Total

 

Equity attributable to Volks­wagen AG share­holders

 

Equity attributable to Volks­wagen AG hybrid capital investors

 

Equity attributable to non­controlling interests

 

 

 

 

 

 

 

 

 

Earnings after tax

 

−1,361

 

−1,582

 

212

 

10

Pension plan remeasurements recognized in other comprehensive income

 

 

 

 

 

 

 

 

Pension plan remeasurements recognized in other comprehensive income, before tax

 

2,568

 

2,567

 

 

1

Deferred taxes relating to pension plan remeasurements recognized in other comprehensive income

 

−838

 

−837

 

 

0

Pension plan remeasurements recognized in other comprehensive income, net of tax

 

1,730

 

1,729

 

 

1

Share of other comprehensive income of equity-accounted investments that will not be reclassified to profit or loss, net of tax

 

−7

 

−7

 

 

Items that will not be reclassified to profit or loss

 

1,723

 

1,722

 

 

1

Exchange differences on translating foreign operations

 

 

 

 

 

 

 

 

Unrealized currency translation gains/losses

 

791

 

789

 

 

1

Transferred to profit or loss

 

0

 

0

 

 

Exchange differences on translating foreign operations, before tax

 

791

 

790

 

 

1

Deferred taxes relating to exchange differences on translating foreign operations

 

0

 

0

 

 

Exchange differences on translating foreign operations, net of tax

 

792

 

790

 

 

1

Cash flow hedges

 

 

 

 

 

 

 

 

Fair value changes recognized in other comprehensive income

 

−7,082

 

−7,082

 

 

0

Transferred to profit or loss

 

3,957

 

3,957

 

 

0

Cash flow hedges, before tax

 

−3,125

 

−3,125

 

 

0

Deferred taxes relating to cash flow hedges

 

928

 

928

 

 

0

Cash flow hedges, net of tax

 

−2,197

 

−2,197

 

 

0

Available-for-sale financial assets

 

 

 

 

 

 

 

 

Fair value changes recognized in other comprehensive income

 

468

 

468

 

 

Transferred to profit or loss

 

−1,796

 

−1,796

 

 

Available-for-sale financial assets, before tax

 

−1,328

 

−1,328

 

 

Deferred taxes relating to available-for-sale financial assets

 

49

 

49

 

 

Available-for-sale financial assets, net of tax

 

−1,278

 

−1,278

 

 

Share of other comprehensive income of equity-accounted investments that may be reclassified subsequently to profit or loss, net of tax

 

399

 

399

 

 

Items that may be reclassified subsequently to profit or loss

 

−2,285

 

−2,286

 

 

1

Other comprehensive income, before tax

 

−702

 

−704

 

 

3

Deferred taxes relating to other comprehensive income

 

140

 

140

 

 

0

Other comprehensive income, net of tax

 

−562

 

−564

 

 

2

Total comprehensive income

 

−1,922

 

−2,146

 

212

 

12

  (XLS:) Download

CHANGES IN COMPREHENSIVE INCOME
FOR THE PERIOD JANUARY 1 TO DECEMBER 31, 2016

€ million

 

Total

 

Equity attributable to Volks­wagen AG share­holders

 

Equity attributable to Volks­wagen AG hybrid capital investors

 

Equity attributable to non­controlling interests

 

 

 

 

 

 

 

 

 

Earnings after tax

 

5,379

 

5,144

 

225

 

10

Pension plan remeasurements recognized in other comprehensive income

 

 

 

 

 

 

 

 

Pension plan remeasurements recognized in other comprehensive income, before tax

 

−5,249

 

−5,248

 

 

−1

Deferred taxes relating to pension plan remeasurements recognized in other comprehensive income

 

1,591

 

1,591

 

 

1

Pension plan remeasurements recognized in other comprehensive income, net of tax

 

−3,658

 

−3,657

 

 

0

Share of other comprehensive income of equity-accounted investments that will not be reclassified to profit or loss, net of tax

 

−1

 

−1

 

 

Items that will not be reclassified to profit or loss

 

−3,658

 

−3,658

 

 

0

Exchange differences on translating foreign operations

 

 

 

 

 

 

 

 

Unrealized currency translation gains/losses

 

−136

 

−135

 

 

−1

Transferred to profit or loss

 

3

 

3

 

 

Exchange differences on translating foreign operations, before tax

 

−133

 

−133

 

 

−1

Deferred taxes relating to exchange differences on translating foreign operations

 

3

 

3

 

 

Exchange differences on translating foreign operations, net of tax

 

−130

 

−129

 

 

−1

Cash flow hedges

 

 

 

 

 

 

 

 

Fair value changes recognized in other comprehensive income

 

3,555

 

3,555

 

 

0

Transferred to profit or loss

 

1,322

 

1,322

 

 

0

Cash flow hedges, before tax

 

4,877

 

4,877

 

 

0

Deferred taxes relating to cash flow hedges

 

−1,422

 

−1,422

 

 

0

Cash flow hedges, net of tax

 

3,455

 

3,455

 

 

0

Available-for-sale financial assets

 

 

 

 

 

 

 

 

Fair value changes recognized in other comprehensive income

 

155

 

155

 

 

Transferred to profit or loss

 

−135

 

−135

 

 

Available-for-sale financial assets, before tax

 

20

 

20

 

 

Deferred taxes relating to available-for-sale financial assets

 

−6

 

−6

 

 

Available-for-sale financial assets, net of tax

 

14

 

14

 

 

Share of other comprehensive income of equity-accounted investments that may be reclassified subsequently to profit or loss, net of tax

 

−130

 

−130

 

 

Items that may be reclassified subsequently to profit or loss

 

3,209

 

3,210

 

 

−1

Other comprehensive income, before tax

 

−616

 

−614

 

 

−2

Deferred taxes relating to other comprehensive income

 

167

 

166

 

 

1

Other comprehensive income, net of tax

 

−449

 

−448

 

 

−1

Total comprehensive income

 

4,930

 

4,696

 

225

 

9