Summary of business development and economic position

The Board of Management of Volkswagen AG considers business development and the economic position to have been satisfactory overall. In spite of the challenges resulting from the diesel issue and the persistently difficult conditions on the vehicle markets in Brazil and Russia, we were able to reach our forecast in 2016 and also set a new record, with 10.3 million vehicles delivered (+3.7%). The Group’s sales revenue ultimately grew at a faster pace than expected over the course of the year and was higher than in the previous year, due among other factors to mix-related factors and the good business growth recorded by the Financial Services Division. As a result, operating profit before special items rose year-on-year to €14.6 billion and the operating return on sales before special items was 6.7%, exceeding expectations. As expected, operating profit and the operating return on sales after special items resulting in particular from the diesel issue were also clearly positive.

Sales revenue in the Passenger Cars Business Area was better than expected, exceeding the figure for 2015. Operating profit and the operating return on sales were within the forecast ranges and exceeded the original expectations before special items. The Commercial Vehicles, Power Engineering and Financial Services Business Areas are confirming the current sales forecasts. The operating profit and operating return on sales recorded by the Commercial Vehicles Business Area was within the range originally forecasted, despite special items. In the Power Engineering Business Area, operating profit declined significantly because of special items. The Financial Services Division increased its operating profit markedly year-on-year.

The Automotive Division’s ratio of capex to sales revenue was 6.9%, as in the previous year, and was thus inside the expected corridor. As forecast, the net cash flow in the Automotive Division was significantly lower than in the previous year, among other things because of expenses from the diesel issue. The Automotive Division’s net liquidity at the end of the reporting period was a robust €27.1 billion. The return on investment (ROI) rose significantly as a result of the improved operating profit in the Automotive Division; however, the minimum rate of return on invested capital was not achieved because of the special items.

  (XLS:) Download

FORECAST VERSUS ACTUAL FIGURES

 

 

Actual 2015

 

Original Forecast for 2016

 

Adjusted Forecast for 2016

 

Actual 2016

 

 

 

 

 

 

 

 

 

Deliveries to customers

 

9.9 million

 

on the prior-year level

 

slight increase

 

10.3 million

Volkswagen Group

 

 

 

 

 

 

 

 

Sales revenue

 

€213.3 billion

 

decline up to 5%

 

on the prior-year level

 

€217.3 billion

Operating return on sales before special items

 

6.0%

 

5.0–6.0%

 

~6%

 

6.7%

Operating return on sales

 

−1.9%

 

5.0–6.0%

 

clearly positive, up to 5.0%

 

3.3%

Operating result before special items

 

€12.8 billion

 

within the forecast range

 

within the forecast range

 

€14.6 billion

Operating result

 

€−4.1 billion

 

within the forecast range

 

within the forecast range

 

€7.1 billion

Passenger Cars Business Area

 

 

 

 

 

 

 

 

Sales revenue

 

€149.7 billion

 

noticeable decline

 

slight decline

 

€150.3 billion

Operating return on sales

 

−4.7%

 

5.5–6.5%

 

clearly positive, up to 5.5%

 

2.8%

Operating result

 

€−7.0 billion

 

within the forecast range

 

within the forecast range

 

€4.2 billion

Commercial Vehicles Business Area

 

 

 

 

 

 

 

 

Sales revenue

 

€30.4 billion

 

on the prior-year level

 

moderate increase

 

€32.1 billion

Operating return on sales

 

1.9%

 

2.0–4.0%

 

slightly positive, up to 2%

 

2.2%

Operating result

 

€0.6 billion

 

within the forecast range

 

within the forecast range

 

€0.7 billion

Power Engineering Business Area

 

 

 

 

 

 

 

 

Sales revenue

 

€3.8 billion

 

noticeable decline

 

noticeable decline

 

€3.6 billion

Operating Result

 

€0.1 billion

 

significant decline

 

significant decline

 

€−0.2 billion

Financial Services Division

 

 

 

 

 

 

 

 

Sales revenue

 

€29.4 billion

 

on the prior-year level

 

noticeable increase

 

€31.3 billion

Operating result

 

€2.2 billion

 

on the prior-year level

 

noticeable increase

 

€2.4 billion

Capex/sales revenue in the Automotive Division

 

6.9%

 

6–7%

 

6–7%

 

6.9%

Net cash flow in the Automotive Division

 

€8.9 billion

 

significant decline

 

significant decline

 

€4.3 billion

Return on investment (RoI) in the Automotive Division

 

−0.2%

 

significant increase, >9%

 

significant increase, >9%

 

8.2%

  (XLS:) Download

FIVE-YEAR REVIEW

 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Volume Data (thousands)

 

 

 

 

 

 

 

 

 

 

Vehicle sales (units)

 

10,391

 

10,010

 

10,217

 

9,728

 

9,345

Germany

 

1,257

 

1,279

 

1,247

 

1,187

 

1,207

Abroad

 

9,135

 

8,731

 

8,970

 

8,541

 

8,137

Production (units)

 

10,405

 

10,017

 

10,213

 

9,728

 

9,255

Germany

 

2,685

 

2,681

 

2,559

 

2,458

 

2,321

Abroad

 

7,720

 

7,336

 

7,653

 

7,270

 

6,934

Employees (yearly average)

 

619

 

604

 

583

 

563

 

533

Germany

 

280

 

276

 

265

 

255

 

237

Abroad

 

339

 

329

 

318

 

308

 

296

 

 

 

 

 

 

 

 

 

 

 

Financial Data (in € million)

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

217,267

 

213,292

 

202,458

 

197,007

 

192,676

Cost of sales

 

176,270

 

179,382

 

165,934

 

161,407

 

157,522

Gross profit

 

40,997

 

33,911

 

36,524

 

35,600

 

35,154

Distribution expenses

 

22,700

 

23,515

 

20,292

 

19,655

 

18,850

Administrative expenses

 

7,336

 

7,197

 

6,841

 

6,888

 

6,220

Net other operating result

 

−3,858

 

−7,267

 

3,306

 

2,613

 

1,415

Operating result

 

7,103

 

−4,069

 

12,697

 

11,671

 

11,498

Financial result

 

189

 

2,767

 

2,097

 

757

 

13,989

Earnings before tax

 

7,292

 

−1,301

 

14,794

 

12,428

 

25,487

Income tax expense

 

1,912

 

59

 

3,726

 

3,283

 

3,606

Earnings after tax

 

5,379

 

−1,361

 

11,068

 

9,145

 

21,881

 

 

 

 

 

 

 

 

 

 

 

Cost of materials

 

140,307

 

143,700

 

132,514

 

127,089

 

122,450

Personnel expenses

 

37,017

 

36,268

 

33,834

 

31,747

 

29,504

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (at December 31)

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

254,010

 

236,548

 

220,106

 

202,141

 

196,457

Current assets

 

155,722

 

145,387

 

131,102

 

122,192

 

113,061

Total assets

 

409,732

 

381,935

 

351,209

 

324,333

 

309,518

 

 

 

 

 

 

 

 

 

 

 

Equity

 

92,910

 

88,270

 

90,189

 

90,037

 

81,995

of which: noncontrolling interests

 

221

 

210

 

198

 

2,304

 

4,313

Noncurrent liabilities

 

139,306

 

145,175

 

130,314

 

115,672

 

121,996

Current liabilities

 

177,515

 

148,489

 

130,706

 

118,625

 

105,526

Total equity and liabilities

 

409,732

 

381,935

 

351,209

 

324,333

 

309,518

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

9,430

 

13,679

 

10,784

 

12,595

 

7,209

Cash flows from investing activities attributable to operating activities

 

16,797

 

15,523

 

16,452

 

14,936

 

16,840

Cash flows from financing activities

 

9,712

 

9,068

 

4,645

 

8,973

 

13,712