Summary of business development and economic position
The Board of Management of Volkswagen AG considers business development and the economic position to have been satisfactory overall. In spite of the challenges resulting from the diesel issue and the persistently difficult conditions on the vehicle markets in Brazil and Russia, we were able to reach our forecast in 2016 and also set a new record, with 10.3 million vehicles delivered (+3.7%). The Group’s sales revenue ultimately grew at a faster pace than expected over the course of the year and was higher than in the previous year, due among other factors to mix-related factors and the good business growth recorded by the Financial Services Division. As a result, operating profit before special items rose year-on-year to €14.6 billion and the operating return on sales before special items was 6.7%, exceeding expectations. As expected, operating profit and the operating return on sales after special items resulting in particular from the diesel issue were also clearly positive.
Sales revenue in the Passenger Cars Business Area was better than expected, exceeding the figure for 2015. Operating profit and the operating return on sales were within the forecast ranges and exceeded the original expectations before special items. The Commercial Vehicles, Power Engineering and Financial Services Business Areas are confirming the current sales forecasts. The operating profit and operating return on sales recorded by the Commercial Vehicles Business Area was within the range originally forecasted, despite special items. In the Power Engineering Business Area, operating profit declined significantly because of special items. The Financial Services Division increased its operating profit markedly year-on-year.
The Automotive Division’s ratio of capex to sales revenue was 6.9%, as in the previous year, and was thus inside the expected corridor. As forecast, the net cash flow in the Automotive Division was significantly lower than in the previous year, among other things because of expenses from the diesel issue. The Automotive Division’s net liquidity at the end of the reporting period was a robust €27.1 billion. The return on investment (ROI) rose significantly as a result of the improved operating profit in the Automotive Division; however, the minimum rate of return on invested capital was not achieved because of the special items.
(XLS:) Download |
FORECAST VERSUS ACTUAL FIGURES |
||||||||
---|---|---|---|---|---|---|---|---|
|
Actual 2015 |
Original Forecast for 2016 |
Adjusted Forecast for 2016 |
Actual 2016 |
||||
|
|
|
|
|
||||
Deliveries to customers |
9.9 million |
on the prior-year level |
slight increase |
10.3 million |
||||
Volkswagen Group |
|
|
|
|
||||
Sales revenue |
€213.3 billion |
decline up to 5% |
on the prior-year level |
€217.3 billion |
||||
Operating return on sales before special items |
6.0% |
5.0–6.0% |
~6% |
6.7% |
||||
Operating return on sales |
−1.9% |
5.0–6.0% |
clearly positive, up to 5.0% |
3.3% |
||||
Operating result before special items |
€12.8 billion |
within the forecast range |
within the forecast range |
€14.6 billion |
||||
Operating result |
€−4.1 billion |
within the forecast range |
within the forecast range |
€7.1 billion |
||||
Passenger Cars Business Area |
|
|
|
|
||||
Sales revenue |
€149.7 billion |
noticeable decline |
slight decline |
€150.3 billion |
||||
Operating return on sales |
−4.7% |
5.5–6.5% |
clearly positive, up to 5.5% |
2.8% |
||||
Operating result |
€−7.0 billion |
within the forecast range |
within the forecast range |
€4.2 billion |
||||
Commercial Vehicles Business Area |
|
|
|
|
||||
Sales revenue |
€30.4 billion |
on the prior-year level |
moderate increase |
€32.1 billion |
||||
Operating return on sales |
1.9% |
2.0–4.0% |
slightly positive, up to 2% |
2.2% |
||||
Operating result |
€0.6 billion |
within the forecast range |
within the forecast range |
€0.7 billion |
||||
Power Engineering Business Area |
|
|
|
|
||||
Sales revenue |
€3.8 billion |
noticeable decline |
noticeable decline |
€3.6 billion |
||||
Operating Result |
€0.1 billion |
significant decline |
significant decline |
€−0.2 billion |
||||
Financial Services Division |
|
|
|
|
||||
Sales revenue |
€29.4 billion |
on the prior-year level |
noticeable increase |
€31.3 billion |
||||
Operating result |
€2.2 billion |
on the prior-year level |
noticeable increase |
€2.4 billion |
||||
Capex/sales revenue in the Automotive Division |
6.9% |
6–7% |
6–7% |
6.9% |
||||
Net cash flow in the Automotive Division |
€8.9 billion |
significant decline |
significant decline |
€4.3 billion |
||||
Return on investment (RoI) in the Automotive Division |
−0.2% |
significant increase, >9% |
significant increase, >9% |
8.2% |
(XLS:) Download |
FIVE-YEAR REVIEW |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2016 |
2015 |
2014 |
2013 |
2012 |
|||||
|
|
|
|
|
|
|||||
Volume Data (thousands) |
|
|
|
|
|
|||||
Vehicle sales (units) |
10,391 |
10,010 |
10,217 |
9,728 |
9,345 |
|||||
Germany |
1,257 |
1,279 |
1,247 |
1,187 |
1,207 |
|||||
Abroad |
9,135 |
8,731 |
8,970 |
8,541 |
8,137 |
|||||
Production (units) |
10,405 |
10,017 |
10,213 |
9,728 |
9,255 |
|||||
Germany |
2,685 |
2,681 |
2,559 |
2,458 |
2,321 |
|||||
Abroad |
7,720 |
7,336 |
7,653 |
7,270 |
6,934 |
|||||
Employees (yearly average) |
619 |
604 |
583 |
563 |
533 |
|||||
Germany |
280 |
276 |
265 |
255 |
237 |
|||||
Abroad |
339 |
329 |
318 |
308 |
296 |
|||||
|
|
|
|
|
|
|||||
Financial Data (in € million) |
|
|
|
|
|
|||||
Income Statement |
|
|
|
|
|
|||||
Sales revenue |
217,267 |
213,292 |
202,458 |
197,007 |
192,676 |
|||||
Cost of sales |
176,270 |
179,382 |
165,934 |
161,407 |
157,522 |
|||||
Gross profit |
40,997 |
33,911 |
36,524 |
35,600 |
35,154 |
|||||
Distribution expenses |
22,700 |
23,515 |
20,292 |
19,655 |
18,850 |
|||||
Administrative expenses |
7,336 |
7,197 |
6,841 |
6,888 |
6,220 |
|||||
Net other operating result |
−3,858 |
−7,267 |
3,306 |
2,613 |
1,415 |
|||||
Operating result |
7,103 |
−4,069 |
12,697 |
11,671 |
11,498 |
|||||
Financial result |
189 |
2,767 |
2,097 |
757 |
13,989 |
|||||
Earnings before tax |
7,292 |
−1,301 |
14,794 |
12,428 |
25,487 |
|||||
Income tax expense |
1,912 |
59 |
3,726 |
3,283 |
3,606 |
|||||
Earnings after tax |
5,379 |
−1,361 |
11,068 |
9,145 |
21,881 |
|||||
|
|
|
|
|
|
|||||
Cost of materials |
140,307 |
143,700 |
132,514 |
127,089 |
122,450 |
|||||
Personnel expenses |
37,017 |
36,268 |
33,834 |
31,747 |
29,504 |
|||||
|
|
|
|
|
|
|||||
Balance Sheet (at December 31) |
|
|
|
|
|
|||||
Noncurrent assets |
254,010 |
236,548 |
220,106 |
202,141 |
196,457 |
|||||
Current assets |
155,722 |
145,387 |
131,102 |
122,192 |
113,061 |
|||||
Total assets |
409,732 |
381,935 |
351,209 |
324,333 |
309,518 |
|||||
|
|
|
|
|
|
|||||
Equity |
92,910 |
88,270 |
90,189 |
90,037 |
81,995 |
|||||
of which: noncontrolling interests |
221 |
210 |
198 |
2,304 |
4,313 |
|||||
Noncurrent liabilities |
139,306 |
145,175 |
130,314 |
115,672 |
121,996 |
|||||
Current liabilities |
177,515 |
148,489 |
130,706 |
118,625 |
105,526 |
|||||
Total equity and liabilities |
409,732 |
381,935 |
351,209 |
324,333 |
309,518 |
|||||
|
|
|
|
|
|
|||||
Cash flows from operating activities |
9,430 |
13,679 |
10,784 |
12,595 |
7,209 |
|||||
Cash flows from investing activities attributable to operating activities |
16,797 |
15,523 |
16,452 |
14,936 |
16,840 |
|||||
Cash flows from financing activities |
9,712 |
9,068 |
4,645 |
8,973 |
13,712 |